2004 NF-FFL Budget / Prize Money
	Income
	Franchise		Annual Franchise Fee		Estimated Waiver Moves		$ Invested		$ Paid In		$ Won		Net Gain/Loss
	Amherst Snobs		$150.00		$10.00		$160.00						($160.00)
	Calfornia Crush		$150.00		$10.00		$160.00						($160.00)
	Central Florida Peanuts		$150.00		$10.00		$160.00						($160.00)
	Hamburg Havoc		$150.00		$10.00		$160.00						($160.00)
	Jersey Toxic Waste		$150.00		$10.00		$160.00						($160.00)
	Lancaster Rampage		$150.00		$10.00		$160.00						($160.00)
	Midwest Maulers		$150.00		$10.00		$160.00						($160.00)
	North Carolina Wolverines		$150.00		$10.00		$160.00						($160.00)
	Parkwood Predators		$150.00		$10.00		$160.00						($160.00)
	Port St. Lucie SandDragons		$150.00		$10.00		$160.00						($160.00)
	Southtowns Stallions		$150.00		$10.00		$160.00						($160.00)
	Tonawanda Marauders		$150.00		$10.00		$160.00						($160.00)
	Valencia Absolut		$150.00		$10.00		$160.00						($160.00)
	Williamsville Koltraines		$150.00		$10.00		$160.00						($160.00)
	Total Franchise $		$2,100.00		$140.00		$2,240.00		$0.00		$0.00		($2,240.00)
	Expenses
	League Expenditures		Stats
	League Statistics / Software		$40.00
	Total League Expenditures		$40.00
	Weekly Winners (Highest Starting Points)		# of Awards		$ per Award		Total $
	1st Place		13		$7.50		$97.50
	2nd Place		13		$5.00		$65.00
	3rd Place		13		$2.50		$32.50
	Total Weekly Winners		$195.00
	Miscellaneous		# of Awards		$ per Award		Total $
	Overall Points Leader after Week 17		1		$75.00		$75.00	* could be adjusted uowards or downwards depending on final pot
	2nd Place in Overall Points after Week 17		1		$50.00		$50.00	* could be adjusted uowards or downwards depending on final pot
	3rd Place in Overall Points after Week 17		1		$25.00		$25.00	* could be adjusted uowards or downwards depending on final pot
	Total Miscellaneous Awards		$150.00
	Wildcard Playoff Losers		# of Awards		$ per Award		Total $
	Wild Card Losers		3		$75.00		$225.00
	Total Wildcard Loser Awards		$225.00
	Semi-Final Playoff Losers		# of Awards		$ per Award		Total $
	2nd Round Playoff Losers		2		$150.00		$300.00
	Total Semi-Final Loser Awards		$300.00
	Toiletbowl		# of Awards		$ per Award		Total $
	Toiletbowl Champion		1		$75.00		$75.00
	Total Toilet Bowl Awards		$75.00
	Super Bowl		# of Awards		$ per Award		Total $
	Super Bowl Champion		1		$750.00		$750.00
	Custom Engraved Individual Team Trophy		1		$50.00		$50.00
	Super Bowl Loser		1		$300.00		$300.00
	Total Toilet Bowl Awards		$1,100.00
	Ultimate Bowl		# of Awards		$ per Award		Total $
	1st Place		1		$75.00		$75.00	* could be adjusted uowards or downwards depending on final pot
	2nd Place		1		$50.00		$50.00	* could be adjusted uowards or downwards depending on final pot
	3rd Place		1		$25.00		$25.00	* could be adjusted uowards or downwards depending on final pot
	Total Loser Awards		$150.00
	Franchise Fees		$2,100.00
	Additional Budgeted Transaction Fees		$140.00
	Total Expenditures		$2,235.00
	Total Remaining		$5.00